Org.nr 814 908 992 2017 → 2018 Year-over-year analysis

A GULLIKSEN & SØNN AS: årsregnskap 2018 vs 2017

Grew 6% on revenue, returned to profit

approved 2019-05-28; registry 2019-06-19; journal 2019 471409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A GULLIKSEN & SØNN AS. Revenue 3.34m NOK → 3.54m NOK (+6.0%). Net result -93.7k NOK → +440.4k NOK. Equity -116.2k NOK → 274.2k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A GULLIKSEN & SØNN AS.

Scorecard

Revenue
3.34m NOK 3.54m NOK
+6.0%
Net result
-93.7k NOK +440.4k NOK
+570.0%
Equity
-116.2k NOK 274.2k NOK
+335.9%
Cash
32.7k NOK 188.6k NOK
+477.0%
Total assets
1.52m NOK 1.59m NOK
+4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.34m NOK to 3.54m NOK (+6.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 93.7k NOK to a profit of 440.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -116.2k NOK → 274.2k NOK (equity ratio -7.7% → 17.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.7k NOK → 188.6k NOK (+477.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 1.19×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 017 NOK → 2.17m NOK (0% → 61% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 984.9k NOK → 848.2k NOK (-13.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 36.2k NOK → 4 704 NOK. Reported fact