Org.nr 814 908 992 2018 → 2019 Year-over-year analysis

A GULLIKSEN & SØNN AS: årsregnskap 2019 vs 2018

Grew 23% on revenue, weaker earnings

approved 2020-03-25; registry 2020-04-01; journal 2020 269395

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A GULLIKSEN & SØNN AS. Revenue 3.54m NOK → 4.33m NOK (+22.5%). Net result +440.4k NOK → +282.7k NOK. Equity 274.2k NOK → 556.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A GULLIKSEN & SØNN AS.

Scorecard

Revenue
3.54m NOK 4.33m NOK
+22.5%
Operating result
n/m +313.5k NOK
—
Net result
+440.4k NOK +282.7k NOK
-35.8%
Equity
274.2k NOK 556.8k NOK
+103.1%
Cash
188.6k NOK 228.4k NOK
+21.1%
Total assets
1.59m NOK 1.82m NOK
+14.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.54m NOK to 4.33m NOK (+22.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 274.2k NOK → 556.8k NOK (equity ratio 17.3% → 30.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 188.6k NOK → 228.4k NOK (+21.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +440.4k NOK → +282.7k NOK (net margin 12.5% → 6.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 848.2k NOK → 27.0k NOK (-96.8% YoY). Calculated