Org.nr 814 908 992 2019 → 2020 Year-over-year analysis

A GULLIKSEN & SØNN AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-04-19; registry 2021-05-11; journal 2021 226226

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A GULLIKSEN & SØNN AS. Revenue 4.33m NOK → 4.20m NOK (-3.2%). Net result +282.7k NOK → +155.6k NOK. Equity 556.8k NOK → 712.4k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
4.33m NOK 4.20m NOK
-3.2%
Operating result
+313.5k NOK +139.0k NOK
-55.6%
Net result
+282.7k NOK +155.6k NOK
-45.0%
Equity
556.8k NOK 712.4k NOK
+27.9%
Cash
228.4k NOK 470.8k NOK
+106.1%
Total assets
1.82m NOK 1.73m NOK
-4.9%

What improved

  • ↑

    Equity strengthened

    Book equity 556.8k NOK → 712.4k NOK (equity ratio 30.7% → 41.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 228.4k NOK → 470.8k NOK (+106.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.33m NOK to 4.20m NOK (-3.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +313.5k NOK → +139.0k NOK (op. margin 7.2% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +282.7k NOK → +155.6k NOK (net margin 6.5% → 3.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.17m NOK → 2.42m NOK (50% → 58% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 27.0k NOK → 1.04m NOK (+3737.5% YoY). Calculated