A H E HANDEL AS: årsregnskap 2015 vs 2014
Grew 155133% on revenue
approved 2016-11-28; registry 2016-12-06; journal 2016 972650
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for A H E HANDEL AS. Revenue 2 496 NOK → 3.87m NOK (+155133.5%). Equity 172.5k NOK → 12.73m NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for A H E HANDEL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 496 NOK to 3.87m NOK (+155133.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 172.5k NOK → 12.73m NOK (equity ratio 24.4% → 1378.3%). Calculated
-
↑
Payroll decreased
Salary cost 3.41m NOK → 2 NOK (136453% → 0% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 159.7k NOK → 133.2k NOK (-16.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.32× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 35.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 1 586 NOK → 188.4k NOK (+11776.2% YoY). Calculated