Org.nr 912 719 561 2015 → 2016 Year-over-year analysis

A H E HANDEL AS: årsregnskap 2016 vs 2015

Shrank 27% on revenue, cash halved-plus

approved 2018-01-15; registry 2018-01-31; journal 2018 203796

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A H E HANDEL AS. Revenue 3.87m NOK → 2.82m NOK (-27.2%). Equity 12.73m NOK → 12.13m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A H E HANDEL AS.

Scorecard

Revenue
3.87m NOK 2.82m NOK
-27.2%
Equity
12.73m NOK 12.13m NOK
-4.7%
Cash
133.2k NOK 21.7k NOK
-83.7%
Total assets
923.7k NOK 2.30m NOK
+149.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.87m NOK to 2.82m NOK (-27.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 12.73m NOK → 12.13m NOK (equity ratio 1378.3% → 527.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 133.2k NOK → 21.7k NOK (-83.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 3.57m NOK (0% → 127% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 188.4k NOK → 1.25m NOK (+565.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 264.6k NOK → 249.6k NOK. Reported fact