Org.nr 912 719 561 2021 → 2022 Year-over-year analysis

A H E HANDEL AS: årsregnskap 2022 vs 2021

Shrank 72% on revenue, weaker earnings

approved 2023-06-21; registry 2023-06-24; journal 2023 516929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A H E HANDEL AS. Revenue 670.9k NOK → 187.0k NOK (-72.1%). Net result -29.8k NOK → -116.1k NOK. Equity -653.3k NOK → -769.4k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A H E HANDEL AS.

Scorecard

Revenue
670.9k NOK 187.0k NOK
-72.1%
Operating result
-267.9k NOK -927.1k NOK
-246.1%
Net result
-29.8k NOK -116.1k NOK
-290.0%
Equity
-653.3k NOK -769.4k NOK
-17.8%
Cash
15.6k NOK 128.7k NOK
+724.0%
Total assets
1.23m NOK 1.11m NOK
-10.2%

What improved

  • ↑

    Cash rose

    Bank deposits 15.6k NOK → 128.7k NOK (+724.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 51.9k NOK → -13.3k NOK (8% → -7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 670.9k NOK to 187.0k NOK (-72.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -267.9k NOK → -927.1k NOK (op. margin -39.9% → -495.8%). Calculated

  • ↓

    Net result weakened

    Net result -29.8k NOK → -116.1k NOK (net margin -4.4% → -62.1%). Calculated

  • ↓

    Equity eroded

    Book equity -653.3k NOK → -769.4k NOK (equity ratio -53.0% → -69.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 193.4k NOK → 231.9k NOK (+19.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -69.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 101.0k NOK. Reported fact