Org.nr 912 719 561 2022 → 2023 Year-over-year analysis

A H E HANDEL AS: årsregnskap 2023 vs 2022

Returned to profit, cash halved-plus

approved 2024-06-24; registry 2024-07-17; journal 2024 553865

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A H E HANDEL AS. Revenue 187.0k NOK → 180.0k NOK (-3.7%). Net result -116.1k NOK → +761.1k NOK. Equity -769.4k NOK → 523.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A H E HANDEL AS.

Scorecard

Revenue
187.0k NOK 180.0k NOK
-3.7%
Operating result
-927.1k NOK -408.6k NOK
+55.9%
Net result
-116.1k NOK +761.1k NOK
+755.4%
Equity
-769.4k NOK 523.7k NOK
+168.1%
Cash
128.7k NOK 10.0k NOK
-92.2%
Total assets
1.11m NOK 920.0k NOK
-16.9%

What improved

  • ↑

    Operating result improved

    Operating result -927.1k NOK → -408.6k NOK (op. margin -495.8% → -227.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 116.1k NOK to a profit of 761.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -769.4k NOK → 523.7k NOK (equity ratio -69.5% → 56.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 187.0k NOK to 180.0k NOK (-3.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 128.7k NOK → 10.0k NOK (-92.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -13.3k NOK → 55.7k NOK (-7% → 31% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 231.9k NOK → 128.0k NOK (-44.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 101.0k NOK → 97.5k NOK. Reported fact