Org.nr 917 955 980 2022 → 2023 Year-over-year analysis

A.H. EIENDOMMER AS: årsregnskap 2023 vs 2022

Stronger earnings, fresh owner capital

approved 2024-04-10; registry 2024-05-14; journal 2024 367925

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.H. EIENDOMMER AS. Revenue 3.52m NOK → 3.44m NOK (-2.4%). Net result -31.56m NOK → -13.03m NOK. Equity -15.43m NOK → 42.10m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.H. EIENDOMMER AS.

Scorecard

Revenue
3.52m NOK 3.44m NOK
-2.4%
Operating result
-31.38m NOK -6.10m NOK
+80.6%
Net result
-31.56m NOK -13.03m NOK
+58.7%
Equity
-15.43m NOK 42.10m NOK
+372.8%
Cash
2.76m NOK 2.88m NOK
+4.1%
Total assets
134.46m NOK 131.75m NOK
-2.0%

What improved

  • ↑

    Operating result improved

    Operating result -31.38m NOK → -6.10m NOK (op. margin -891.1% → -177.5%). Calculated

  • ↑

    Net result improved

    Net result -31.56m NOK → -13.03m NOK (net margin -896.1% → -379.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -15.43m NOK → 42.10m NOK (equity ratio -11.5% → 32.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.76m NOK → 2.88m NOK (+4.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 16.12m NOK → 86.69m NOK (+70.57m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.52m NOK to 3.44m NOK (-2.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 341.4k NOK → 1.34m NOK (10% → 39% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 165.2k NOK → 37.1k NOK (-77.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact