Org.nr 917 955 980 2023 → 2024 Year-over-year analysis

A.H. EIENDOMMER AS: årsregnskap 2024 vs 2023

Shrank 21% on revenue, weaker earnings, cash halved-plus

approved 2025-04-14; registry 2025-05-14; journal 2025 399290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A.H. EIENDOMMER AS. Revenue 3.44m NOK → 2.72m NOK (-20.8%). Net result -13.03m NOK → -31.05m NOK. Equity 42.10m NOK → 78.90m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A.H. EIENDOMMER AS.

Scorecard

Revenue
3.44m NOK 2.72m NOK
-20.8%
Operating result
-6.10m NOK -26.93m NOK
-341.5%
Net result
-13.03m NOK -31.05m NOK
-138.2%
Equity
42.10m NOK 78.90m NOK
+87.4%
Cash
2.88m NOK 806.8k NOK
-72.0%
Total assets
131.75m NOK 104.88m NOK
-20.4%

What improved

  • ↑

    Equity strengthened

    Book equity 42.10m NOK → 78.90m NOK (equity ratio 32.0% → 75.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.44m NOK to 2.72m NOK (-20.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -6.10m NOK → -26.93m NOK (op. margin -177.5% → -989.7%). Calculated

  • ↓

    Net result weakened

    Net result -13.03m NOK → -31.05m NOK (net margin -379.3% → -1141.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.88m NOK → 806.8k NOK (-72.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.34m NOK → 1.39m NOK (39% → 51% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.88m NOK → 806.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 86.69m NOK → 78.90m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 37.1k NOK → 7 693 NOK (-79.3% YoY). Calculated