Org.nr 944 305 394 2019 → 2020 Year-over-year analysis

A HAMSTAD AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-03-01; registry 2021-04-12; journal 2021 186058

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A HAMSTAD AS. Revenue 3.30m NOK → 3.41m NOK (+3.2%). Net result +1.15m NOK → +711.9k NOK. Equity 11.76m NOK → 11.22m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for A HAMSTAD AS.

Scorecard

Revenue
3.30m NOK 3.41m NOK
+3.2%
Operating result
+78.8k NOK -33.1k NOK
-142.0%
Net result
+1.15m NOK +711.9k NOK
-38.2%
Equity
11.76m NOK 11.22m NOK
-4.6%
Cash
244.1k NOK 1.66m NOK
+579.0%
Total assets
14.51m NOK 14.59m NOK
+0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.30m NOK to 3.41m NOK (+3.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 244.1k NOK → 1.66m NOK (+579.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +78.8k NOK → -33.1k NOK (op. margin 2.4% → -1.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.15m NOK → +711.9k NOK (net margin 34.9% → 20.9%). Calculated

  • ↓

    Equity eroded

    Book equity 11.76m NOK → 11.22m NOK (equity ratio 81.1% → 76.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.71m NOK → 2.46m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.63m NOK → 2.77m NOK (80% → 81% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.1k NOK → 30.1k NOK. Reported fact