Org.nr 944 305 394 2020 → 2021 Year-over-year analysis

A HAMSTAD AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-03-31; registry 2022-04-23; journal 2022 187050

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A HAMSTAD AS. Revenue 3.41m NOK → 3.42m NOK (+0.3%). Net result +711.9k NOK → +400.8k NOK. Equity 11.22m NOK → 10.92m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for A HAMSTAD AS.

Scorecard

Revenue
3.41m NOK 3.42m NOK
+0.3%
Operating result
-33.1k NOK -288.6k NOK
-772.8%
Net result
+711.9k NOK +400.8k NOK
-43.7%
Equity
11.22m NOK 10.92m NOK
-2.7%
Cash
1.66m NOK 685.6k NOK
-58.6%
Total assets
14.59m NOK 13.59m NOK
-6.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.41m NOK to 3.42m NOK (+0.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -33.1k NOK → -288.6k NOK (op. margin -1.0% → -8.4%). Calculated

  • ↓

    Net result weakened

    Net result +711.9k NOK → +400.8k NOK (net margin 20.9% → 11.7%). Calculated

  • ↓

    Equity eroded

    Book equity 11.22m NOK → 10.92m NOK (equity ratio 76.9% → 80.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.66m NOK → 685.6k NOK (-58.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.46m NOK → 2.28m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.77m NOK → 2.95m NOK (81% → 86% of revenue). Calculated