Org.nr 963 544 731 1998 → 1999 Year-over-year analysis

A. HANSEN GRUPPEN AS: årsregnskap 1999 vs 1998

Shrank 110% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A. HANSEN GRUPPEN AS. Revenue 112.25m NOK → -11.74m NOK (-110.5%). Net result -335.0k NOK → -758.0k NOK. Equity 909.0k NOK → -329.2k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A. HANSEN GRUPPEN AS.

Scorecard

Revenue
112.25m NOK -11.74m NOK
-110.5%
Operating result
-515.6k NOK +817.2k NOK
+258.5%
Net result
-335.0k NOK -758.0k NOK
-126.3%
Equity
909.0k NOK -329.2k NOK
-136.2%
Cash
113.7k NOK 660.8k NOK
+481.3%
Total assets
3.49m NOK 3.29m NOK
-5.8%

What improved

  • ↑

    Operating result improved

    Operating result -515.6k NOK → +817.2k NOK (op. margin -0.5% → -7.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 113.7k NOK → 660.8k NOK (+481.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 112.25m NOK to -11.74m NOK (-110.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -335.0k NOK → -758.0k NOK (net margin -0.3% → 6.5%). Calculated

  • ↓

    Equity eroded

    Book equity 909.0k NOK → -329.2k NOK (equity ratio 26.0% → -10.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.02m NOK → 3.57m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6.75m NOK → 5.78m NOK (-14.4% YoY). Calculated