Org.nr 963 544 731 1999 → 2000 Year-over-year analysis

A. HANSEN GRUPPEN AS: årsregnskap 2000 vs 1999

Grew 220% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A. HANSEN GRUPPEN AS. Revenue -11.74m NOK → 14.12m NOK (+220.3%). Net result -758.0k NOK → +460.9k NOK. Equity -329.2k NOK → 790.0k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. HANSEN GRUPPEN AS.

Scorecard

Revenue
-11.74m NOK 14.12m NOK
+220.3%
Operating result
+817.2k NOK +648.4k NOK
-20.7%
Net result
-758.0k NOK +460.9k NOK
+160.8%
Equity
-329.2k NOK 790.0k NOK
+340.0%
Cash
660.8k NOK 346.1k NOK
-47.6%
Total assets
3.29m NOK 4.99m NOK
+51.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -11.74m NOK to 14.12m NOK (+220.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 758.0k NOK to a profit of 460.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -329.2k NOK → 790.0k NOK (equity ratio -10.0% → 15.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +817.2k NOK → +648.4k NOK (op. margin -7.0% → 4.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 660.8k NOK → 346.1k NOK (-47.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.57m NOK → 4.21m NOK (-30% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.78m NOK → 6.99m NOK (+20.9% YoY). Calculated