Org.nr 985 465 738 2015 → 2016 Year-over-year analysis

A'HEAD EXECUTIVE AS: årsregnskap 2016 vs 2015

Grew 23% on revenue, stronger earnings, cash halved-plus

approved 2017-05-16; registry 2017-06-19; journal 2017 472363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A'HEAD EXECUTIVE AS. Revenue 2.52m NOK → 3.09m NOK (+22.6%). Net result -492.1k NOK → -240.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for A'HEAD EXECUTIVE AS.

Scorecard

Revenue
2.52m NOK 3.09m NOK
+22.6%
Operating result
-662.1k NOK -313.0k NOK
+52.7%
Net result
-492.1k NOK -240.0k NOK
+51.2%
Equity
n/m 189.7k NOK
—
Cash
1.43m NOK 318.8k NOK
-77.7%
Total assets
2.40m NOK 644.0k NOK
-73.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.52m NOK to 3.09m NOK (+22.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -662.1k NOK → -313.0k NOK (op. margin -26.3% → -10.1%). Calculated

  • ↑

    Net result improved

    Net result -492.1k NOK → -240.0k NOK (net margin -19.6% → -7.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.72m NOK → 90.0k NOK (68% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.43m NOK → 318.8k NOK (-77.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.43m NOK → 318.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 33.4k NOK — check capital reduction, conversion, or reclassification. Interpretation