Org.nr 985 465 738 2016 → 2017 Year-over-year analysis

A'HEAD EXECUTIVE AS: årsregnskap 2017 vs 2016

Grew 32% on revenue, returned to profit

approved 2018-03-08; registry 2018-06-07; journal 2018 427430

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A'HEAD EXECUTIVE AS. Revenue 3.09m NOK → 4.09m NOK (+32.5%). Net result -240.0k NOK → +38.2k NOK. Equity 189.7k NOK → 227.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
3.09m NOK 4.09m NOK
+32.5%
Operating result
-313.0k NOK +57.0k NOK
+118.2%
Net result
-240.0k NOK +38.2k NOK
+115.9%
Equity
189.7k NOK 227.9k NOK
+20.1%
Cash
318.8k NOK 341.2k NOK
+7.0%
Total assets
644.0k NOK 230.6k NOK
-64.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.09m NOK to 4.09m NOK (+32.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -313.0k NOK → +57.0k NOK (op. margin -10.1% → 1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 240.0k NOK to a profit of 38.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 189.7k NOK → 227.9k NOK (equity ratio 29.5% → 98.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 318.8k NOK → 341.2k NOK (+7.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated