Org.nr 985 465 738 2017 → 2018 Year-over-year analysis

A'HEAD EXECUTIVE AS: årsregnskap 2018 vs 2017

Shrank 22% on revenue, weaker earnings

approved 2019-05-28; registry 2019-06-18; journal 2019 469667

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A'HEAD EXECUTIVE AS. Revenue 4.09m NOK → 3.17m NOK (-22.5%). Net result +38.2k NOK → +18.0k NOK. Equity 227.9k NOK → 245.8k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.09m NOK 3.17m NOK
-22.5%
Operating result
+57.0k NOK +30.5k NOK
-46.6%
Net result
+38.2k NOK +18.0k NOK
-53.0%
Equity
227.9k NOK 245.8k NOK
+7.9%
Cash
341.2k NOK 358.8k NOK
+5.2%
Total assets
230.6k NOK 741.5k NOK
+221.6%

What improved

  • ↑

    Equity strengthened

    Book equity 227.9k NOK → 245.8k NOK (equity ratio 98.8% → 33.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 341.2k NOK → 358.8k NOK (+5.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.41× → 1.27×. Calculated

  • ↑

    Payroll decreased

    Salary cost 15.4k NOK → 7 962 NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.09m NOK to 3.17m NOK (-22.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +57.0k NOK → +30.5k NOK (op. margin 1.4% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +38.2k NOK → +18.0k NOK (net margin 0.9% → 0.6%). Calculated