Org.nr 971 095 563 2008 → 2009 Year-over-year analysis

A HELGELAND BETONG AS: årsregnskap 2009 vs 2008

Shrank 60% on revenue

approved 2010-09-22; registry 2010-09-27; journal 2010 765610

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A HELGELAND BETONG AS. Revenue 18.03m NOK → 7.14m NOK (-60.4%). Equity -1.10m NOK → -1.82m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A HELGELAND BETONG AS.

Scorecard

Revenue
18.03m NOK 7.14m NOK
-60.4%
Operating result
-629.5k NOK -2.27m NOK
-260.7%
Equity
-1.10m NOK -1.82m NOK
-65.7%
Total assets
4.40m NOK 2.39m NOK
-45.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 7.90m NOK → 4.48m NOK (44% → 63% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.03m NOK to 7.14m NOK (-60.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -629.5k NOK → -2.27m NOK (op. margin -3.5% → -31.8%). Calculated

  • ↓

    Equity eroded

    Book equity -1.10m NOK → -1.82m NOK (equity ratio -25.0% → -76.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -76.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 700.0k NOK → 770 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 7.79m NOK → 2.63m NOK (-66.2% YoY). Calculated