Org.nr 971 095 563 2009 → 2010 Year-over-year analysis

A HELGELAND BETONG AS: årsregnskap 2010 vs 2009

Fresh owner capital

approved 2011-06-30; registry 2011-09-09; journal 2011 733826

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A HELGELAND BETONG AS. Revenue 7.14m NOK → 6.95m NOK (-2.7%). Equity -1.82m NOK → -2.65m NOK.

On the constructive side: operating result improved; owners injected capital; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A HELGELAND BETONG AS.

Scorecard

Revenue
7.14m NOK 6.95m NOK
-2.7%
Operating result
-2.27m NOK -658.6k NOK
+71.0%
Net result
n/m -831.5k NOK
—
Equity
-1.82m NOK -2.65m NOK
-45.6%
Total assets
2.39m NOK 2.41m NOK
+0.7%

What improved

  • ↑

    Operating result improved

    Operating result -2.27m NOK → -658.6k NOK (op. margin -31.8% → -9.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 770 NOK → 770.0k NOK (+769.2k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 4.48m NOK → 3.89m NOK (63% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.14m NOK to 6.95m NOK (-2.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -1.82m NOK → -2.65m NOK (equity ratio -76.1% → -110.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -110.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.63m NOK → 1.76m NOK (-33.2% YoY). Calculated