Org.nr 971 095 563 2010 → 2011 Year-over-year analysis

A HELGELAND BETONG AS: årsregnskap 2011 vs 2010

Grew 50% on revenue, stronger earnings

approved 2012-06-30; registry 2012-09-06; journal 2012 733338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A HELGELAND BETONG AS. Revenue 6.95m NOK → 10.42m NOK (+50.0%). Net result -831.5k NOK → -92.9k NOK. Equity -2.65m NOK → -2.75m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A HELGELAND BETONG AS.

Scorecard

Revenue
6.95m NOK 10.42m NOK
+50.0%
Operating result
-658.6k NOK +79.2k NOK
+112.0%
Net result
-831.5k NOK -92.9k NOK
+88.8%
Equity
-2.65m NOK -2.75m NOK
-3.5%
Cash
n/m 8 326 NOK
—
Total assets
2.41m NOK 2.53m NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.95m NOK to 10.42m NOK (+50.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -658.6k NOK → +79.2k NOK (op. margin -9.5% → 0.8%). Calculated

  • ↑

    Net result improved

    Net result -831.5k NOK → -92.9k NOK (net margin -12.0% → -0.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -2.65m NOK → -2.75m NOK (equity ratio -110.1% → -108.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.89m NOK → 4.41m NOK (56% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.76m NOK → 4.06m NOK (+131.0% YoY). Calculated