Org.nr 971 095 563 2018 → 2019 Year-over-year analysis

A HELGELAND BETONG AS: årsregnskap 2019 vs 2018

Shrank 34% on revenue, slipped into loss

approved 2020-08-27; registry 2020-09-05; journal 2020 740054

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A HELGELAND BETONG AS. Revenue 15.45m NOK → 10.27m NOK (-33.5%). Net result +852.1k NOK → -503.5k NOK. Equity -937.2k NOK → -1.44m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A HELGELAND BETONG AS.

Scorecard

Revenue
15.45m NOK 10.27m NOK
-33.5%
Operating result
+20.5k NOK -329.5k NOK
-1711.3%
Net result
+852.1k NOK -503.5k NOK
-159.1%
Equity
-937.2k NOK -1.44m NOK
-53.7%
Cash
11.0k NOK 11.0k NOK
0.0%
Total assets
2.78m NOK 3.16m NOK
+13.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.45m NOK to 10.27m NOK (-33.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +20.5k NOK → -329.5k NOK (op. margin 0.1% → -3.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 852.1k NOK profit to a loss of 503.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -937.2k NOK → -1.44m NOK (equity ratio -33.7% → -45.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.38m NOK → 5.15m NOK (28% → 50% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.30m NOK → 3.20m NOK (-61.4% YoY). Calculated