Org.nr 971 095 563 2019 → 2020 Year-over-year analysis

A HELGELAND BETONG AS: årsregnskap 2020 vs 2019

Grew 27% on revenue, weaker earnings

approved 2021-09-01; registry 2021-10-02; journal 2021 766506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A HELGELAND BETONG AS. Revenue 10.27m NOK → 13.01m NOK (+26.7%). Net result -503.5k NOK → -1.58m NOK. Equity -1.44m NOK → -3.02m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A HELGELAND BETONG AS.

Scorecard

Revenue
10.27m NOK 13.01m NOK
+26.7%
Operating result
-329.5k NOK -1.43m NOK
-332.8%
Net result
-503.5k NOK -1.58m NOK
-213.7%
Equity
-1.44m NOK -3.02m NOK
-109.7%
Cash
11.0k NOK 11.0k NOK
0.0%
Total assets
3.16m NOK 3.97m NOK
+25.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.27m NOK to 13.01m NOK (+26.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -329.5k NOK → -1.43m NOK (op. margin -3.2% → -11.0%). Calculated

  • ↓

    Net result weakened

    Net result -503.5k NOK → -1.58m NOK (net margin -4.9% → -12.1%). Calculated

  • ↓

    Equity eroded

    Book equity -1.44m NOK → -3.02m NOK (equity ratio -45.5% → -76.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -76.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 5.15m NOK → 6.19m NOK (50% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.20m NOK → 5.95m NOK (+85.6% YoY). Calculated