Org.nr 915 479 529 2013 → 2014 Year-over-year analysis

A HELGESEN EIENDOM AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-05-29; registry 2015-07-09; journal 2015 582082

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A HELGESEN EIENDOM AS. Revenue 1.45m NOK → 1.48m NOK (+2.3%). Net result +220.9k NOK → +238.5k NOK. Equity 4.47m NOK → 4.41m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A HELGESEN EIENDOM AS.

Scorecard

Revenue
1.45m NOK 1.48m NOK
+2.3%
Operating result
+230.1k NOK +327.3k NOK
+42.3%
Net result
+220.9k NOK +238.5k NOK
+8.0%
Equity
4.47m NOK 4.41m NOK
-1.4%
Cash
158.6k NOK 88.4k NOK
-44.3%
Total assets
6.53m NOK 6.40m NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.45m NOK to 1.48m NOK (+2.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +230.1k NOK → +327.3k NOK (op. margin 15.9% → 22.1%). Calculated

  • ↑

    Net result improved

    Net result +220.9k NOK → +238.5k NOK (net margin 15.3% → 16.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 649.7k NOK → 629.7k NOK (45% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.47m NOK → 4.41m NOK (equity ratio 68.6% → 69.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 158.6k NOK → 88.4k NOK (-44.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 55.6k NOK → 67.5k NOK. Reported fact