Org.nr 915 479 529 2014 → 2015 Year-over-year analysis

A HELGESEN EIENDOM AS: årsregnskap 2015 vs 2014

Stronger earnings

approved 2016-09-02; registry 2016-09-15; journal 2016 947926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A HELGESEN EIENDOM AS. Revenue 1.48m NOK → 1.53m NOK (+3.4%). Net result +238.5k NOK → +569.24m NOK. Equity 4.41m NOK → 4.39m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for A HELGESEN EIENDOM AS.

Scorecard

Revenue
1.48m NOK 1.53m NOK
+3.4%
Operating result
+327.3k NOK +533.33m NOK
+162823.7%
Net result
+238.5k NOK +569.24m NOK
+238617.4%
Equity
4.41m NOK 4.39m NOK
-0.5%
Cash
88.4k NOK 55.1k NOK
-37.7%
Total assets
6.40m NOK 6.28m NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.48m NOK to 1.53m NOK (+3.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +327.3k NOK → +533.33m NOK (op. margin 22.1% → 34856.7%). Calculated

  • ↑

    Net result improved

    Net result +238.5k NOK → +569.24m NOK (net margin 16.1% → 37203.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.41m NOK → 4.39m NOK (equity ratio 69.0% → 69.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 88.4k NOK → 55.1k NOK (-37.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 4.45m NOK → 4.39m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 629.7k NOK → 665.6k NOK (43% → 43% of revenue). Calculated