Org.nr 915 479 529 2020 → 2021 Year-over-year analysis

A HELGESEN EIENDOM AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, weaker earnings

approved 2022-08-16; registry 2022-08-22; journal 2022 905214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A HELGESEN EIENDOM AS. Revenue 1.50m NOK → 1.63m NOK (+8.3%). Net result -175.5k NOK → -2.63m NOK. Equity 4.55m NOK → 1.92m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.50m NOK 1.63m NOK
+8.3%
Operating result
-225.4k NOK -3.31m NOK
-1367.9%
Net result
-175.5k NOK -2.63m NOK
-1400.5%
Equity
4.55m NOK 1.92m NOK
-57.8%
Cash
53.8k NOK 247.1k NOK
+359.4%
Total assets
6.00m NOK 6.11m NOK
+1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.50m NOK to 1.63m NOK (+8.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 53.8k NOK → 247.1k NOK (+359.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 1.11×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.00m NOK → 931.3k NOK (133% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -225.4k NOK → -3.31m NOK (op. margin -15.0% → -203.2%). Calculated

  • ↓

    Net result weakened

    Net result -175.5k NOK → -2.63m NOK (net margin -11.7% → -161.7%). Calculated

  • ↓

    Equity eroded

    Book equity 4.55m NOK → 1.92m NOK (equity ratio 75.8% → 31.4%). Calculated