Org.nr 915 479 529 2021 → 2022 Year-over-year analysis

A HELGESEN EIENDOM AS: årsregnskap 2022 vs 2021

Grew 20% on revenue

approved 2023-06-30; registry 2023-09-14; journal 2023 727342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A HELGESEN EIENDOM AS. Revenue 1.63m NOK → 1.95m NOK (+19.9%). Net result -2.63m NOK → -2.32m NOK. Equity 1.92m NOK → -402.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A HELGESEN EIENDOM AS.

Scorecard

Revenue
1.63m NOK 1.95m NOK
+19.9%
Operating result
-3.31m NOK -2.68m NOK
+18.9%
Net result
-2.63m NOK -2.32m NOK
+11.8%
Equity
1.92m NOK -402.9k NOK
-121.0%
Cash
247.1k NOK 435.92m NOK
+176328.1%
Total assets
6.11m NOK 8.57m NOK
+40.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.63m NOK to 1.95m NOK (+19.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.31m NOK → -2.68m NOK (op. margin -203.2% → -137.4%). Calculated

  • ↑

    Net result improved

    Net result -2.63m NOK → -2.32m NOK (net margin -161.7% → -119.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 247.1k NOK → 435.92m NOK (+176328.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 931.3k NOK → 778.8k NOK (57% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.92m NOK → -402.9k NOK (equity ratio 31.4% → -4.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation