Org.nr 980 378 756 2004 → 2005 Year-over-year analysis

A HELLAND TRANSPORT AS: årsregnskap 2005 vs 2004

Grew 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A HELLAND TRANSPORT AS. Revenue 3.76m NOK → 4.29m NOK (+13.9%). Equity 266.8k NOK → 31.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A HELLAND TRANSPORT AS.

Scorecard

Revenue
3.76m NOK 4.29m NOK
+13.9%
Operating result
+479.3k NOK +84.4k NOK
-82.4%
Net result
+104.7k NOK n/m
—
Equity
266.8k NOK 31.8k NOK
-88.1%
Cash
8 586 NOK n/m
—
Total assets
6.80m NOK 6.34m NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.76m NOK to 4.29m NOK (+13.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +479.3k NOK → +84.4k NOK (op. margin 12.7% → 2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 266.8k NOK → 31.8k NOK (equity ratio 3.9% → 0.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.47× → 0.46× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 940.9k NOK (0% → 22% of revenue). Calculated