Org.nr 980 378 756 2005 → 2006 Year-over-year analysis

A HELLAND TRANSPORT AS: årsregnskap 2006 vs 2005

Grew 41% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A HELLAND TRANSPORT AS. Revenue 4.29m NOK → 6.04m NOK (+40.8%). Equity 31.8k NOK → -169.9k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A HELLAND TRANSPORT AS.

Scorecard

Revenue
4.29m NOK 6.04m NOK
+40.8%
Operating result
+84.4k NOK +186.8k NOK
+121.2%
Equity
31.8k NOK -169.9k NOK
-633.7%
Cash
n/m 70.0k NOK
—
Total assets
6.34m NOK 6.61m NOK
+4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.29m NOK to 6.04m NOK (+40.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +84.4k NOK → +186.8k NOK (op. margin 2.0% → 3.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.46× → 1.07×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 31.8k NOK → -169.9k NOK (equity ratio 0.5% → -2.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 940.9k NOK → 1.43m NOK (22% → 24% of revenue). Calculated