Org.nr 980 378 756 2006 → 2007 Year-over-year analysis

A HELLAND TRANSPORT AS: årsregnskap 2007 vs 2006

Mixed movements in the accounts

approved 2008-10-13; registry 2008-11-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A HELLAND TRANSPORT AS. Revenue 6.04m NOK → 6.14m NOK (+1.7%). Equity -169.9k NOK → -320.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for A HELLAND TRANSPORT AS.

Scorecard

Revenue
6.04m NOK 6.14m NOK
+1.7%
Operating result
+186.8k NOK n/m
—
Equity
-169.9k NOK -320.2k NOK
-88.5%
Cash
70.0k NOK 152.9k NOK
+118.4%
Total assets
6.61m NOK 6.67m NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.04m NOK to 6.14m NOK (+1.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 70.0k NOK → 152.9k NOK (+118.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -169.9k NOK → -320.2k NOK (equity ratio -2.6% → -4.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.43m NOK → 1.57m NOK (24% → 26% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 500 NOK → 28.0k NOK. Reported fact