Org.nr 887 009 392 2015 → 2016 Year-over-year analysis

A.HILDONEN BAKERI & KONDITORI AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-05-07; registry 2017-05-20; journal 2017 332981

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A.HILDONEN BAKERI & KONDITORI AS. Revenue 9.87m NOK → 9.51m NOK (-3.7%). Net result +266.1k NOK → +92.35bn NOK. Equity 80.8k NOK → 173.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.HILDONEN BAKERI & KONDITORI AS.

Scorecard

Revenue
9.87m NOK 9.51m NOK
-3.7%
Operating result
+81.1k NOK +165.93bn NOK
+204705518.6%
Net result
+266.1k NOK +92.35bn NOK
+34705060.0%
Equity
80.8k NOK 173.1k NOK
+114.3%
Cash
79.9k NOK 885.4k NOK
+1007.5%
Total assets
2.90m NOK 2.32m NOK
-20.1%

What improved

  • ↑

    Operating result improved

    Operating result +81.1k NOK → +165.93bn NOK (op. margin 0.8% → 1745476.0%). Calculated

  • ↑

    Net result improved

    Net result +266.1k NOK → +92.35bn NOK (net margin 2.7% → 971397.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 80.8k NOK → 173.1k NOK (equity ratio 2.8% → 7.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 79.9k NOK → 885.4k NOK (+1007.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.52m NOK → 4.47m NOK (46% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.87m NOK to 9.51m NOK (-3.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.43m NOK → 2.37m NOK (-2.5% YoY). Calculated