Org.nr 887 009 392 2020 → 2021 Year-over-year analysis

A.HILDONEN BAKERI & KONDITORI AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-03-28; registry 2022-04-07; journal 2022 178643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.HILDONEN BAKERI & KONDITORI AS. Revenue 7.34m NOK → 7.30m NOK (-0.5%). Net result +99.8k NOK → -126.9k NOK. Equity 136.6k NOK → 9 765 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.HILDONEN BAKERI & KONDITORI AS.

Scorecard

Revenue
7.34m NOK 7.30m NOK
-0.5%
Operating result
+138.0k NOK -144.9k NOK
-205.0%
Net result
+99.8k NOK -126.9k NOK
-227.1%
Equity
136.6k NOK 9 765 NOK
-92.9%
Cash
823.6k NOK 608.0k NOK
-26.2%
Total assets
1.51m NOK 1.20m NOK
-20.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.34m NOK to 7.30m NOK (-0.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +138.0k NOK → -144.9k NOK (op. margin 1.9% → -2.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 99.8k NOK profit to a loss of 126.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 136.6k NOK → 9 765 NOK (equity ratio 9.0% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 823.6k NOK → 608.0k NOK (-26.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation