Org.nr 887 009 392 2019 → 2020 Year-over-year analysis

A.HILDONEN BAKERI & KONDITORI AS: årsregnskap 2020 vs 2019

Shrank 11% on revenue, stronger earnings

approved 2021-03-09; registry 2021-03-17; journal 2021 149201

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.HILDONEN BAKERI & KONDITORI AS. Revenue 8.27m NOK → 7.34m NOK (-11.3%). Net result +44.8k NOK → +99.8k NOK. Equity 36.8k NOK → 136.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.HILDONEN BAKERI & KONDITORI AS.

Scorecard

Revenue
8.27m NOK 7.34m NOK
-11.3%
Operating result
+70.5k NOK +138.0k NOK
+95.7%
Net result
+44.8k NOK +99.8k NOK
+122.6%
Equity
36.8k NOK 136.6k NOK
+270.8%
Cash
12.3k NOK 823.6k NOK
+6576.8%
Total assets
1.86m NOK 1.51m NOK
-18.6%

What improved

  • ↑

    Operating result improved

    Operating result +70.5k NOK → +138.0k NOK (op. margin 0.9% → 1.9%). Calculated

  • ↑

    Net result improved

    Net result +44.8k NOK → +99.8k NOK (net margin 0.5% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 36.8k NOK → 136.6k NOK (equity ratio 2.0% → 9.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.3k NOK → 823.6k NOK (+6576.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.75m NOK → 3.26m NOK (45% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.27m NOK to 7.34m NOK (-11.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.93m NOK → 1.80m NOK (-6.7% YoY). Calculated