Org.nr 887 009 392 2018 → 2019 Year-over-year analysis

A.HILDONEN BAKERI & KONDITORI AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2020-02-25; registry 2020-03-05; journal 2020 228821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.HILDONEN BAKERI & KONDITORI AS. Revenue 8.55m NOK → 8.27m NOK (-3.2%). Net result +60.2k NOK → +44.8k NOK. Equity -7 984 NOK → 36.8k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.HILDONEN BAKERI & KONDITORI AS.

Scorecard

Revenue
8.55m NOK 8.27m NOK
-3.2%
Operating result
+86.6k NOK +70.5k NOK
-18.6%
Net result
+60.2k NOK +44.8k NOK
-25.5%
Equity
-7 984 NOK 36.8k NOK
+561.5%
Cash
764.6k NOK 12.3k NOK
-98.4%
Total assets
1.81m NOK 1.86m NOK
+2.7%

What improved

  • ↑

    Equity strengthened

    Book equity -7 984 NOK → 36.8k NOK (equity ratio -0.4% → 2.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.97m NOK → 3.75m NOK (46% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.55m NOK to 8.27m NOK (-3.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +86.6k NOK → +70.5k NOK (op. margin 1.0% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +60.2k NOK → +44.8k NOK (net margin 0.7% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 764.6k NOK → 12.3k NOK (-98.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.03m NOK → 1.93m NOK (-5.2% YoY). Calculated