Org.nr 887 009 392 2017 → 2018 Year-over-year analysis

A.HILDONEN BAKERI & KONDITORI AS: årsregnskap 2018 vs 2017

Shrank 7% on revenue, weaker earnings

approved 2019-03-21; registry 2019-03-27; journal 2019 252911

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A.HILDONEN BAKERI & KONDITORI AS. Revenue 9.18m NOK → 8.55m NOK (-6.9%). Net result +241.3k NOK → +60.2k NOK. Equity -68.1k NOK → -7 984 NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.HILDONEN BAKERI & KONDITORI AS.

Scorecard

Revenue
9.18m NOK 8.55m NOK
-6.9%
Operating result
+150.9k NOK +86.6k NOK
-42.6%
Net result
+241.3k NOK +60.2k NOK
-75.1%
Equity
-68.1k NOK -7 984 NOK
+88.3%
Cash
677.5k NOK 764.6k NOK
+12.9%
Total assets
2.13m NOK 1.81m NOK
-15.1%

What improved

  • ↑

    Equity strengthened

    Book equity -68.1k NOK → -7 984 NOK (equity ratio -3.2% → -0.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 677.5k NOK → 764.6k NOK (+12.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.18m NOK to 8.55m NOK (-6.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +150.9k NOK → +86.6k NOK (op. margin 1.6% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +241.3k NOK → +60.2k NOK (net margin 2.6% → 0.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.32m NOK → 3.97m NOK (14% → 46% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.39m NOK → 2.03m NOK (-14.9% YoY). Calculated