Org.nr 812 676 342 2022 → 2023 Year-over-year analysis

A HILLING AS: årsregnskap 2023 vs 2022

Shrank 91% on revenue, stronger earnings

registry 2024-07-16; journal 2024 629955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A HILLING AS. Revenue 41.55m NOK → 3.79m NOK (-90.9%). Net result +354.1k NOK → +615.5k NOK. Equity 8.26m NOK → 5.37m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A HILLING AS.

Scorecard

Revenue
41.55m NOK 3.79m NOK
-90.9%
Operating result
+294.0k NOK +685.5k NOK
+133.2%
Net result
+354.1k NOK +615.5k NOK
+73.8%
Equity
8.26m NOK 5.37m NOK
-34.9%
Cash
3.45m NOK 3.14m NOK
-8.9%
Total assets
11.01m NOK 8.73m NOK
-20.7%

What improved

  • ↑

    Operating result improved

    Operating result +294.0k NOK → +685.5k NOK (op. margin 0.7% → 18.1%). Calculated

  • ↑

    Net result improved

    Net result +354.1k NOK → +615.5k NOK (net margin 0.9% → 16.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.29m NOK → 1.08m NOK (10% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 41.55m NOK to 3.79m NOK (-90.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 8.26m NOK → 5.37m NOK (equity ratio 75.0% → 61.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.45m NOK → 3.14m NOK (-8.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 34.61m NOK → 236.8k NOK (-99.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 2. Reported fact