Org.nr 812 676 342 2023 → 2024 Year-over-year analysis

A HILLING AS: årsregnskap 2024 vs 2023

Shrank 7% on revenue, stronger earnings

approved 2025-06-11; registry 2025-07-07; journal 2025 639468

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A HILLING AS. Revenue 3.79m NOK → 3.52m NOK (-7.0%). Net result +615.5k NOK → +1.02m NOK. Equity 5.37m NOK → 4.39m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A HILLING AS.

Scorecard

Revenue
3.79m NOK 3.52m NOK
-7.0%
Operating result
+685.5k NOK +220.6k NOK
-67.8%
Net result
+615.5k NOK +1.02m NOK
+66.4%
Equity
5.37m NOK 4.39m NOK
-18.2%
Cash
3.14m NOK 3.13m NOK
-0.6%
Total assets
8.73m NOK 7.93m NOK
-9.2%

What improved

  • ↑

    Net result improved

    Net result +615.5k NOK → +1.02m NOK (net margin 16.2% → 29.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.79m NOK to 3.52m NOK (-7.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +685.5k NOK → +220.6k NOK (op. margin 18.1% → 6.3%). Calculated

  • ↓

    Equity eroded

    Book equity 5.37m NOK → 4.39m NOK (equity ratio 61.5% → 55.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.14m NOK → 3.13m NOK (-0.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.08m NOK → 2.66m NOK (28% → 76% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact