Org.nr 976 252 756 2022 → 2023 Year-over-year analysis

A HØNSEN SJÅFØRSKOLE AS: årsregnskap 2023 vs 2022

Shrank 7% on revenue, stronger earnings

approved 2024-06-13; registry 2024-06-24; journal 2024 511741

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A HØNSEN SJÅFØRSKOLE AS. Revenue 16.00m NOK → 14.84m NOK (-7.2%). Net result +1.42m NOK → +3.36m NOK. Equity 10.43m NOK → 10.59m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A HØNSEN SJÅFØRSKOLE AS.

Scorecard

Revenue
16.00m NOK 14.84m NOK
-7.2%
Operating result
+1.75m NOK +276.6k NOK
-84.2%
Net result
+1.42m NOK +3.36m NOK
+137.4%
Equity
10.43m NOK 10.59m NOK
+1.6%
Cash
6.08m NOK 6.63m NOK
+9.1%

What improved

  • ↑

    Net result improved

    Net result +1.42m NOK → +3.36m NOK (net margin 8.9% → 22.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.43m NOK → 10.59m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 6.08m NOK → 6.63m NOK (+9.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.00m NOK to 14.84m NOK (-7.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.75m NOK → +276.6k NOK (op. margin 10.9% → 1.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.84m NOK → 4.93m NOK (30% → 33% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.36m NOK → 2.30m NOK (-2.5% YoY). Calculated