Org.nr 976 252 756 2023 → 2024 Year-over-year analysis

A HØNSEN SJÅFØRSKOLE AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-04-29; registry 2025-06-12; journal 2025 513705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A HØNSEN SJÅFØRSKOLE AS. Revenue 14.84m NOK → 14.37m NOK (-3.2%). Net result +3.36m NOK → +571.6k NOK. Equity 10.59m NOK → 10.96m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
14.84m NOK 14.37m NOK
-3.2%
Operating result
+276.6k NOK +463.7k NOK
+67.6%
Net result
+3.36m NOK +571.6k NOK
-83.0%
Equity
10.59m NOK 10.96m NOK
+3.5%
Cash
6.63m NOK 7.24m NOK
+9.2%
Total assets
n/m 12.45m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +276.6k NOK → +463.7k NOK (op. margin 1.9% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.59m NOK → 10.96m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 6.63m NOK → 7.24m NOK (+9.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.84m NOK to 14.37m NOK (-3.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +3.36m NOK → +571.6k NOK (net margin 22.7% → 4.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.93m NOK → 4.98m NOK (33% → 35% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.30m NOK → 2.46m NOK (+7.0% YoY). Calculated