Org.nr 989 230 956 2015 → 2016 Year-over-year analysis

A. I. HOLDING AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-20; registry 2017-06-24; journal 2017 516074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A. I. HOLDING AS. Equity 3.07m NOK → 1.00m NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A. I. HOLDING AS.

Scorecard

Net result
+83.8k NOK n/m
—
Equity
3.07m NOK 1.00m NOK
-67.3%
Cash
62.4k NOK 20.6k NOK
-67.0%
Total assets
3.63m NOK 3.59m NOK
-1.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.07m NOK → 1.00m NOK (equity ratio 84.6% → 27.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.4k NOK → 20.6k NOK (-67.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.84m NOK → 1.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.84m NOK → 7 500 NOK. Reported fact