Org.nr 989 230 956 2016 → 2017 Year-over-year analysis

A. I. HOLDING AS: årsregnskap 2017 vs 2016

Another loss-making year

approved 2018-07-12; registry 2018-07-21; journal 2018 745543

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A. I. HOLDING AS. Equity 1.00m NOK → 787.2k NOK.

On the constructive side: cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A. I. HOLDING AS.

Scorecard

Operating result
n/m -77.0k NOK
—
Net result
n/m -216.0k NOK
—
Equity
1.00m NOK 787.2k NOK
-21.5%
Cash
20.6k NOK 406.5k NOK
+1873.8%
Total assets
3.59m NOK 4.07m NOK
+13.2%

What improved

  • ↑

    Cash rose

    Bank deposits 20.6k NOK → 406.5k NOK (+1873.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.00m NOK → 787.2k NOK (equity ratio 27.9% → 19.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.00m NOK → 787.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 500 NOK → 82.5k NOK. Reported fact