Org.nr 989 230 956 2017 → 2018 Year-over-year analysis

A. I. HOLDING AS: årsregnskap 2018 vs 2017

Returned to profit, cash halved-plus

approved 2019-06-29; registry 2019-07-25; journal 2019 789888

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A. I. HOLDING AS. Net result -216.0k NOK → +15.74m NOK. Equity 787.2k NOK → 15.87m NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. I. HOLDING AS.

Scorecard

Operating result
-77.0k NOK -96.2k NOK
-24.9%
Net result
-216.0k NOK +15.74m NOK
+7386.7%
Equity
787.2k NOK 15.87m NOK
+1916.2%
Cash
406.5k NOK 139.3k NOK
-65.7%
Total assets
4.07m NOK 17.02m NOK
+318.5%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 216.0k NOK to a profit of 15.74m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 787.2k NOK → 15.87m NOK (equity ratio 19.4% → 93.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 787.2k NOK → 797.2k NOK (+10.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -77.0k NOK → -96.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 406.5k NOK → 139.3k NOK (-65.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.99× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 82.5k NOK → 14.34m NOK. Reported fact