Org.nr 917 206 759 2018 → 2019 Year-over-year analysis

A.IDE AS: årsregnskap 2019 vs 2018

Shrank 81% on revenue, slipped into loss, cash halved-plus

approved 2020-06-30; registry 2020-08-05; journal 2020 649556

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.IDE AS. Revenue 388.0k NOK → 72.7k NOK (-81.3%). Net result +11.8k NOK → -111.4k NOK. Equity 27.1k NOK → -84.3k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A.IDE AS.

Scorecard

Revenue
388.0k NOK 72.7k NOK
-81.3%
Operating result
+15.2k NOK -110.7k NOK
-829.5%
Net result
+11.8k NOK -111.4k NOK
-1045.4%
Equity
27.1k NOK -84.3k NOK
-411.5%
Cash
83.2k NOK 26.3k NOK
-68.4%
Total assets
97.4k NOK 35.9k NOK
-63.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 388.0k NOK to 72.7k NOK (-81.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +15.2k NOK → -110.7k NOK (op. margin 3.9% → -152.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.8k NOK profit to a loss of 111.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 27.1k NOK → -84.3k NOK (equity ratio 27.8% → -234.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 83.2k NOK → 26.3k NOK (-68.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -234.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 255.5k NOK → 29.9k NOK (-88.3% YoY). Calculated