Org.nr 917 206 759 2019 → 2020 Year-over-year analysis

A.IDE AS: årsregnskap 2020 vs 2019

Shrank 69% on revenue, stronger earnings

approved 2021-09-10; registry 2021-09-14; journal 2021 755512

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.IDE AS. Revenue 72.7k NOK → 22.8k NOK (-68.7%). Net result -111.4k NOK → -16.3k NOK. Equity -84.3k NOK → -100.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.IDE AS.

Scorecard

Revenue
72.7k NOK 22.8k NOK
-68.7%
Operating result
-110.7k NOK -16.3k NOK
+85.2%
Net result
-111.4k NOK -16.3k NOK
+85.3%
Equity
-84.3k NOK -100.7k NOK
-19.4%
Cash
26.3k NOK 13.4k NOK
-48.9%
Total assets
35.9k NOK 26.4k NOK
-26.6%

What improved

  • ↑

    Operating result improved

    Operating result -110.7k NOK → -16.3k NOK (op. margin -152.2% → -71.8%). Calculated

  • ↑

    Net result improved

    Net result -111.4k NOK → -16.3k NOK (net margin -153.2% → -71.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 72.7k NOK to 22.8k NOK (-68.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -84.3k NOK → -100.7k NOK (equity ratio -234.9% → -382.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.3k NOK → 13.4k NOK (-48.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -382.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation