Org.nr 917 206 759 2020 → 2021 Year-over-year analysis

A.IDE AS: årsregnskap 2021 vs 2020

Grew 130% on revenue, returned to profit

approved 2022-05-08; registry 2022-09-26; journal 2022 931615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.IDE AS. Revenue 22.8k NOK → 52.3k NOK (+129.8%). Net result -16.3k NOK → +7 654 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.IDE AS.

Scorecard

Revenue
22.8k NOK 52.3k NOK
+129.8%
Operating result
-16.3k NOK +4 261 NOK
+126.1%
Net result
-16.3k NOK +7 654 NOK
+146.8%
Equity
-100.7k NOK n/m
—
Cash
13.4k NOK 10.1k NOK
-25.2%
Total assets
26.4k NOK 22.7k NOK
-13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.8k NOK to 52.3k NOK (+129.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -16.3k NOK → +4 261 NOK (op. margin -71.8% → 8.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 16.3k NOK to a profit of 7 654 NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.4k NOK → 10.1k NOK (-25.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.9k NOK → 10.0k NOK (-66.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact