Org.nr 971 511 842 2010 → 2011 Year-over-year analysis

A INGEBRIGTSEN AS: årsregnskap 2011 vs 2010

Shrank 9% on revenue

approved 2012-05-30; registry 2012-08-14; journal 2012 602358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A INGEBRIGTSEN AS. Revenue 1.05m NOK → 949.9k NOK (-9.4%). Equity 708.7k NOK → 1 197 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A INGEBRIGTSEN AS.

Scorecard

Revenue
1.05m NOK 949.9k NOK
-9.4%
Equity
708.7k NOK 1 197 NOK
-99.8%
Cash
172.8k NOK 282.6k NOK
+63.5%
Total assets
3.37m NOK 3.05m NOK
-9.6%

What improved

  • ↑

    Cash rose

    Bank deposits 172.8k NOK → 282.6k NOK (+63.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.05m NOK to 949.9k NOK (-9.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 708.7k NOK → 1 197 NOK (equity ratio 21.0% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 338.9k NOK → 113.0k NOK. Reported fact