A INGEBRIGTSEN AS: årsregnskap 2012 vs 2011
Cash halved-plus
approved 2013-04-10; registry 2013-05-11; journal 2013 381186
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for A INGEBRIGTSEN AS. Revenue 949.9k NOK → 919.2k NOK (-3.2%). Equity 1 197 NOK → 1.06m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
949.9k NOK
919.2k NOK
-3.2%
Operating result
n/m
+278.93m NOK
—
Equity
1 197 NOK
1.06m NOK
+88294.0%
Cash
282.6k NOK
60.9k NOK
-78.4%
Total assets
3.05m NOK
2.81m NOK
-7.7%
What improved
-
↑
Equity strengthened
Book equity 1 197 NOK → 1.06m NOK (equity ratio 0.0% → 37.6%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 949.9k NOK to 919.2k NOK (-3.2% YoY). Calculated
-
↓
Cash fell
Bank deposits 282.6k NOK → 60.9k NOK (-78.4% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 NOK → 26.0k NOK (0% → 3% of revenue). Calculated