Org.nr 915 990 711 2017 → 2018 Year-over-year analysis

A J BREIVIK EIENDOM AS: årsregnskap 2018 vs 2017

Grew 18% on revenue, cash halved-plus

approved 2019-06-18; registry 2019-07-06; journal 2019 619573

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A J BREIVIK EIENDOM AS. Revenue 660 NOK → 780 NOK (+18.2%). Net result +190.8k NOK → +158.0k NOK. Equity 509.4k NOK → 667.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A J BREIVIK EIENDOM AS.

Scorecard

Revenue
660 NOK 780 NOK
+18.2%
Operating result
+411.0k NOK +337.6k NOK
-17.8%
Net result
+190.8k NOK +158.0k NOK
-17.2%
Equity
509.4k NOK 667.4k NOK
+31.0%
Cash
371.3k NOK 58.1k NOK
-84.3%
Total assets
4.31m NOK 9.85m NOK
+128.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 660 NOK to 780 NOK (+18.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 509.4k NOK → 667.4k NOK (equity ratio 11.8% → 6.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +411.0k NOK → +337.6k NOK (op. margin 62272.9% → 43288.3%). Calculated

  • ↓

    Net result weakened

    Net result +190.8k NOK → +158.0k NOK (net margin 28914.2% → 20250.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 371.3k NOK → 58.1k NOK (-84.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.60× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation