Org.nr 915 990 711 2018 → 2019 Year-over-year analysis

A J BREIVIK EIENDOM AS: årsregnskap 2019 vs 2018

Grew 25% on revenue, slipped into loss

approved 2020-04-29; registry 2020-05-11; journal 2020 345926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A J BREIVIK EIENDOM AS. Revenue 780 NOK → 975 NOK (+25.0%). Net result +158.0k NOK → -230.1k NOK. Equity 667.4k NOK → 437.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A J BREIVIK EIENDOM AS.

Scorecard

Revenue
780 NOK 975 NOK
+25.0%
Operating result
+337.6k NOK +168.1k NOK
-50.2%
Net result
+158.0k NOK -230.1k NOK
-245.6%
Equity
667.4k NOK 437.3k NOK
-34.5%
Cash
58.1k NOK 65.2k NOK
+12.1%
Total assets
9.85m NOK 9.56m NOK
-2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 780 NOK to 975 NOK (+25.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 58.1k NOK → 65.2k NOK (+12.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +337.6k NOK → +168.1k NOK (op. margin 43288.3% → 17242.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 158.0k NOK profit to a loss of 230.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 667.4k NOK → 437.3k NOK (equity ratio 6.8% → 4.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation