Org.nr 915 990 711 2019 → 2020 Year-over-year analysis

A J BREIVIK EIENDOM AS: årsregnskap 2020 vs 2019

Grew 5028% on revenue, stronger earnings

approved 2021-04-27; registry 2021-05-01; journal 2021 243333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A J BREIVIK EIENDOM AS. Revenue 975 NOK → 50.0k NOK (+5028.2%). Net result -230.1k NOK → -104.8k NOK. Equity 437.3k NOK → 332.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A J BREIVIK EIENDOM AS.

Scorecard

Revenue
975 NOK 50.0k NOK
+5028.2%
Operating result
+168.1k NOK +313.6k NOK
+86.6%
Net result
-230.1k NOK -104.8k NOK
+54.5%
Equity
437.3k NOK 332.6k NOK
-24.0%
Cash
65.2k NOK 492.8k NOK
+656.0%
Total assets
9.56m NOK 9.70m NOK
+1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 975 NOK to 50.0k NOK (+5028.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +168.1k NOK → +313.6k NOK (op. margin 17242.1% → 627.2%). Calculated

  • ↑

    Net result improved

    Net result -230.1k NOK → -104.8k NOK (net margin -23595.0% → -209.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 65.2k NOK → 492.8k NOK (+656.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.28× → 1.47×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 437.3k NOK → 332.6k NOK (equity ratio 4.6% → 3.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation