Org.nr 865 626 002 2022 → 2023 Year-over-year analysis

A JENSERUD & SØNN AS: årsregnskap 2023 vs 2022

Shrank 11% on revenue, stronger earnings

approved 2024-07-02; registry 2024-07-09; journal 2024 620766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A JENSERUD & SØNN AS. Revenue 27.92m NOK → 24.77m NOK (-11.3%). Net result +1.74m NOK → +5.63m NOK. Equity 9.18m NOK → 8.61m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A JENSERUD & SØNN AS.

Scorecard

Revenue
27.92m NOK 24.77m NOK
-11.3%
Operating result
+2.19m NOK +781.6k NOK
-64.4%
Net result
+1.74m NOK +5.63m NOK
+223.3%
Equity
9.18m NOK 8.61m NOK
-6.2%
Cash
4.09m NOK 2.07m NOK
-49.3%
Total assets
13.43m NOK 14.32m NOK
+6.6%

What improved

  • ↑

    Net result improved

    Net result +1.74m NOK → +5.63m NOK (net margin 6.2% → 22.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.92m NOK to 24.77m NOK (-11.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.19m NOK → +781.6k NOK (op. margin 7.9% → 3.2%). Calculated

  • ↓

    Equity eroded

    Book equity 9.18m NOK → 8.61m NOK (equity ratio 68.4% → 60.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.09m NOK → 2.07m NOK (-49.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.04m NOK → 8.05m NOK (29% → 32% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 14.99m NOK → 12.53m NOK (-16.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.39m NOK → 2.53m NOK. Reported fact