Org.nr 865 626 002 2023 → 2024 Year-over-year analysis

A JENSERUD & SØNN AS: årsregnskap 2024 vs 2023

Grew 52% on revenue, slipped into loss

approved 2025-06-30; registry 2025-07-14; journal 2025 664355

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A JENSERUD & SØNN AS. Revenue 24.77m NOK → 37.57m NOK (+51.7%). Net result +5.63m NOK → -3.73m NOK. Equity 8.61m NOK → 3.42m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A JENSERUD & SØNN AS.

Scorecard

Revenue
24.77m NOK 37.57m NOK
+51.7%
Operating result
+781.6k NOK -3.75m NOK
-579.4%
Net result
+5.63m NOK -3.73m NOK
-166.3%
Equity
8.61m NOK 3.42m NOK
-60.3%
Cash
2.07m NOK 2.95m NOK
+42.0%
Total assets
14.32m NOK 17.18m NOK
+20.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.77m NOK to 37.57m NOK (+51.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.07m NOK → 2.95m NOK (+42.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +781.6k NOK → -3.75m NOK (op. margin 3.2% → -10.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.63m NOK profit to a loss of 3.73m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.61m NOK → 3.42m NOK (equity ratio 60.1% → 19.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.52× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.05m NOK → 10.71m NOK (32% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 12.53m NOK → 22.95m NOK (+83.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.53m NOK → 2.89m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 17. Reported fact